TASLY(SH:600535) KAIYUAN SECURITIES·2025-08-17 12:58Investment Rating - The investment rating for Tian Shi Li is "Buy" (maintained) [1] Core Views - The report highlights that Tian Shi Li achieved a revenue of 4.288 billion yuan in H1 2025, a year-on-year decrease of 1.91%, while the net profit attributable to the parent company increased by 16.97% to 775 million yuan. The report maintains the profit forecast for 2025-2027 at 1.183 billion, 1.306 billion, and 1.455 billion yuan respectively, with EPS projected at 0.79, 0.87, and 0.97 yuan per share [4][8] Financial Performance Summary - In H1 2025, the gross profit margin was 67.37% (down 0.08 percentage points), and the net profit margin was 18.42% (up 3.48 percentage points) [4] - The sales expense ratio was 35.56% (up 1.95 percentage points), while the management expense ratio was 3.49% (up 0.03 percentage points). The R&D expense ratio was 8.00% (down 0.47 percentage points) [4] - The pharmaceutical industrial segment reported revenue of 3.879 billion yuan (down 0.45%), while the pharmaceutical commercial segment saw revenue of 386 million yuan (down 14.88%) [5] R&D and Innovation Strategy - The company is focusing on an innovation strategy around "disease tree" and "product tree," concentrating on cardiovascular and metabolic diseases, neurological/psychiatric disorders, and digestive diseases. There are 26 projects in the cardiovascular and metabolic field, with 10 being new drugs [6] - In the neurological/psychiatric field, there are 16 projects, including a class 1 innovative drug that has completed phase II clinical research [6] Financial Projections - Revenue projections for 2025-2027 are 8.827 billion, 9.381 billion, and 9.977 billion yuan, with corresponding net profit projections of 1.183 billion, 1.306 billion, and 1.455 billion yuan [8][10] - The projected EPS for 2025-2027 is 0.79, 0.87, and 0.97 yuan per share, with P/E ratios of 20.4, 18.5, and 16.6 respectively [4][8]