SPDB International·2025-08-19 10:23Investment Rating - The report maintains a "Buy" rating for China Biopharmaceutical (1177.HK) and raises the target price to HKD 9.1, indicating a potential upside of 15% from the current price of HKD 7.91 [5][6]. Core Insights - In 1H25, the adjusted net profit significantly exceeded expectations, primarily benefiting from a doubling of dividend income from Sinovac. The total revenue for 1H25 was approximately RMB 17.57 billion, reflecting a year-on-year increase of 10.7% and a quarter-on-quarter increase of 35.3% [2][3]. - The company reiterated its guidance for double-digit revenue and adjusted net profit growth for the full year, with the oncology segment showing the fastest growth rate among all segments at 24.9% year-on-year [2][3]. Summary by Sections Financial Performance - For 1H25, the company achieved total revenue of RMB 17.57 billion, with adjusted net profit reaching RMB 3.09 billion, marking a year-on-year increase of 101.1% and a quarter-on-quarter increase of 60.7%. The profit margin improved, with gross margin at 82.5% and adjusted net profit margin at 17.6% [2][3]. - The revenue from innovative products accounted for 44.4% of total revenue, with expectations to increase to 50% by the end of the year. The innovative product revenue reached RMB 7.8 billion, growing 27.2% year-on-year [3][4]. Product Development and Market Expansion - The company is expected to finalize its first overseas licensing deal soon, with several research pipelines anticipated to yield data releases shortly. Key products include TQC3721 and TQB2102, among others, which are expected to show promising results in upcoming clinical trials [4][5]. - The management has indicated that the innovative drugs are projected to achieve over 30% revenue growth, supported by new product launches in 2023-2024 [3][4]. Valuation and Forecast - The adjusted net profit estimates for 2025, 2026, and 2027 have been raised to RMB 5.3 billion, RMB 5.8 billion, and RMB 6.5 billion, respectively, due to the inclusion of sustainable BD income and slight adjustments in innovative drug revenue growth [5][6]. - The DCF valuation model, with a WACC of 8.2% and a perpetual growth rate of 3%, supports the new target price of HKD 9.1 [5][6].