Shenwan Hongyuan Securities·2025-08-20 05:45Investment Rating - The report maintains a "Buy" rating for Xiaomi Group [6][8] Core Insights - Xiaomi Group's Q2 revenue and adjusted net profit reached new highs, with revenue of RMB 116 billion, a year-on-year increase of 30.5%, marking three consecutive quarters of over RMB 100 billion [8] - The adjusted profit was RMB 10.8 billion, exceeding Bloomberg's expectation of RMB 10.2 billion, and represented a year-on-year increase of 75% [8] - Key growth drivers include strong performance in IoT business, improved EV gross margins from the delivery of high-value models, and a slight offset from a decline in smartphone revenue [8] - The management reiterated the R&D expense guidance for 2025 at RMB 30 billion, with a quarter allocated to AI [8] Financial Data and Profit Forecast - Revenue projections for 2025-2027 are revised to RMB 4,854 billion, RMB 5,972 billion, and RMB 7,258 billion respectively, with adjusted net profit forecasts of RMB 436 billion, RMB 512 billion, and RMB 649 billion [2][8] - The expected growth rates for revenue are 33% in 2025, 23% in 2026, and 22% in 2027 [2] - The expected earnings per share for 2025 is RMB 1.63, with a net asset return rate of 20.1% [2] Market Data - As of August 19, 2025, Xiaomi's closing price was HKD 52.40, with a market capitalization of HKD 136.37 billion [3] - The stock has a 52-week high of HKD 61.45 and a low of HKD 17.10 [3] Business Segments Performance - Smartphone revenue in Q2 was RMB 45.5 billion, a year-on-year decrease of 2%, with a gross margin of 11.5% [8] - IoT revenue grew by 45% year-on-year to RMB 38.7 billion, with a gross margin of 22.5% [8] - The electric vehicle segment reported revenue of RMB 21.3 billion with a gross margin of 26.4%, and a delivery of 81,300 units [8]