Hua Yuan Zheng Quan·2025-08-20 08:03Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company is driven by dual growth in domestic and international markets, with core IP injecting momentum into performance growth [5] - The company reported a revenue of 138.76 billion RMB in H1 2025, representing a year-on-year increase of 204.4%, with domestic revenue at 82.83 billion RMB (up 135.2%) and international revenue showing significant growth across various regions [7] - The company achieved a net profit of 45.74 billion RMB in H1 2025, reflecting a year-on-year increase of 396.5%, driven by scale effects and improved operational efficiency [7] - The company has a strong competitive edge in IP incubation and operation, with 13 artist IPs generating over 100 million RMB in revenue in H1 2025 [7] - The company has rapidly expanded its global market presence with 571 stores and 2,597 robot stores worldwide, enhancing customer loyalty through a robust membership system [7] - The company is expected to achieve net profits of 105.46 billion RMB, 162.47 billion RMB, and 197.72 billion RMB for the years 2025 to 2027, with year-on-year growth rates of 237.42%, 54.06%, and 21.69% respectively [7] Financial Summary - The company is projected to have revenues of 35,068 million RMB in 2025, with a growth rate of 169.0% [8] - The net profit for 2025 is estimated at 10,546 million RMB, with a growth rate of 237.4% [8] - The company’s return on equity (ROE) is expected to be 49.68% in 2025, indicating strong profitability [8]