Yin He Zheng Quan·2025-08-21 03:38Investment Rating - The report maintains a "Recommended" rating for Xiaomi Group-W (stock code: 1810.HK) [1][4] Core Views - The company reported a significant increase in revenue and net profit for the first half of 2025, with operating income reaching 227.25 billion yuan, up 38.2% year-on-year, and net profit (NON-GAAP) at 21.51 billion yuan, up 69.8% year-on-year [3] - The automotive business achieved record revenue and sales, with Q2 revenue of 21.26 billion yuan, a year-on-year increase of 233.9%, and a gross margin of 26.4%, up 11.0 percentage points year-on-year [3] - The smartphone business showed strong performance in overseas markets, with Q2 revenue of 45.52 billion yuan, despite a slight decline in domestic ASP [3] - The company plans to enter the European market by 2027, leveraging its strong brand recognition to expand its global presence in the new energy vehicle sector [3] Financial Performance Summary - For H1 2025, the company achieved an operating profit of 26.56 billion yuan, a year-on-year increase of 177.5% [3] - The forecast for 2025-2027 indicates expected revenues of 497.73 billion yuan, 630.36 billion yuan, and 724.57 billion yuan, respectively, with corresponding net profits of 41.72 billion yuan, 55.71 billion yuan, and 66.79 billion yuan [4][6] - The EPS is projected to increase from 1.60 yuan in 2025 to 2.57 yuan in 2027, with a decreasing PE ratio from 32.78 to 20.48 over the same period [4][6] Research and Development - R&D expenses for H1 2025 rose by 35.8% to 14.48 billion yuan, reflecting the company's commitment to advancing core technologies in AI and electric vehicles [3]