Shanxi Securities·2025-08-22 07:00Investment Rating - The report maintains a "Buy-A" rating for China Mobile (600941.SH) [1] Core Views - The transition from old to new growth drivers is putting short-term pressure on growth, but the company maintains a high dividend value [1] - The company achieved a revenue of 543.8 billion yuan in H1 2025, a year-on-year decrease of 0.5%, with a net profit of 84.2 billion yuan, up 5.0% year-on-year [4][12] Summary by Sections C+H Segment - In the personal market, revenue was 244.7 billion yuan, down 4.1% year-on-year, with a total mobile customer base of 1.005 billion, net adding 560,000 users [5] - The number of 5G network customers reached 599 million, with a penetration rate of 59.6% [5] - The family market revenue grew by 7.4% year-on-year to 75 billion yuan, with 328 million total broadband customers [5] B+N Segment - The government and enterprise market revenue was 118.2 billion yuan, up 5.6% year-on-year, with a total of 34.84 million enterprise customers [7] - The mobile cloud revenue reached 56.1 billion yuan, up 11.3% year-on-year, and 5G vertical industry applications are leading the market [7] Capital Expenditure and Growth - The company completed capital expenditures of 58.4 billion yuan in H1 2025, with 25.8 billion yuan invested in 5G networks [10] - The company aims for a capital expenditure of 151.2 billion yuan for the full year, a decrease of 7.8% year-on-year [10] Dividend and Profitability - The company paid a dividend of 2.75 HKD per share in H1 2025, an increase of 5.8% year-on-year [11] - The forecast for net profit from 2025 to 2027 is 146.3 billion yuan, 154.9 billion yuan, and 163.9 billion yuan, respectively, with a corresponding EPS of 6.78, 7.18, and 7.59 yuan [12][14]