Guohai Securities·2025-08-24 09:02Investment Rating - The investment rating for the company is "Buy" (maintained) [1][14]. Core Insights - The company has demonstrated significant revenue growth, with a reported revenue of 138.8 billion yuan for H1 2025, representing a year-over-year increase of 204.4%. The adjusted net profit reached 47.1 billion yuan, up 362.8% year-over-year, indicating strong operational performance and cost control [6][7][9]. Financial Performance - Revenue for H1 2025 was 138.8 billion yuan, with an expected full-year revenue exceeding 300 billion yuan. The adjusted net profit was 47.1 billion yuan, with an adjusted net profit margin of 33.9%, an increase of 11.6 and 5.8 percentage points compared to H1 2024 and H2 2024 respectively. The gross margin was 70.3%, up 6.3 percentage points year-over-year [6][9][12]. - The company effectively controlled costs, with a decrease in sales expense ratio by 6.7 percentage points and management expense ratio by 4 percentage points year-over-year. The inventory turnover days improved from 102 days in 2024 to 83 days in H1 2025 [9][10]. Revenue Breakdown - Online sales growth outpaced offline, with online revenue increasing by 365% year-over-year, accounting for 39.6% of total revenue. Offline revenue grew by 159% year-over-year, making up 55.7% of total revenue [8][9]. - Domestic revenue reached 82.8 billion yuan, representing 59.7% of total revenue, with online domestic revenue growing by 212.2% year-over-year [9][10]. International Expansion - Overseas revenue surged by 440% year-over-year, accounting for 40.3% of total revenue. The Americas and Europe showed particularly strong growth, with year-over-year increases of 1142.3% and 729.2% respectively [11][12]. - The company plans to expand its store count to 200 by the end of the year, with significant growth in the Americas and Europe [11][12]. Product and IP Performance - The plush category has become the largest product category, with revenue from plush toys growing by 1276% year-over-year. The company has 13 IPs generating over 1 billion yuan in revenue [12][13]. - Membership growth has been robust, with a total of 59.12 million members by H1 2025, and a member repurchase rate of 50.8% [12][13]. Earnings Forecast - The company is projected to achieve revenues of 330.25 billion yuan, 452.39 billion yuan, and 566.76 billion yuan for the years 2025, 2026, and 2027 respectively. The adjusted net profit is expected to reach 115.48 billion yuan, 159.05 billion yuan, and 200.87 billion yuan for the same years [15][16].