KAIYUAN SECURITIES·2025-08-25 14:45Investment Rating - The investment rating for Luoyang Molybdenum (603993.SH) is "Buy" (maintained) [1] Core Views - The company achieved a record high net profit attributable to shareholders in H1 2025, with a year-on-year increase of 60.07% [4] - The company is expected to benefit from stable production releases from TFM and KFM, alongside a long-term upward trend in copper prices, leading to an upward revision of net profit forecasts for 2025-2027 [4] - The acquisition of Lumina Gold is anticipated to enhance the company's resource diversity and position gold as a potential second growth driver [6] Financial Performance - In H1 2025, the company reported operating revenue of 94.773 billion yuan, a decrease of 7.83% year-on-year, while operating costs fell by 10.96% to 74.727 billion yuan [4] - The net profit attributable to shareholders reached approximately 8.671 billion yuan, marking a historical high for the same period [4] - Operating cash flow remained robust, increasing by 11.40% year-on-year to 12.009 billion yuan [4] Production and Operations - The company exceeded its production targets for various products in H1 2025, with copper production reaching 353,600 tons (up 12.68% year-on-year) and cobalt production at 61,100 tons (up 13.05% year-on-year) [5] - The TFM and KFM mines in the Democratic Republic of Congo performed particularly well, contributing to the overall production success [5] Future Outlook - The company has completed the acquisition of Lumina Gold, gaining 100% ownership of the Cangrejos gold mine in Ecuador, which is expected to significantly enhance its gold resource base [6] - The Cangrejos mine has an estimated gold resource of 638 tons, with a projected mine life of 26 years, indicating strong future growth potential [6] Financial Projections - The revised net profit forecasts for 2025-2027 are 16.63 billion yuan, 19.52 billion yuan, and 21.53 billion yuan respectively, with corresponding EPS of 0.78, 0.91, and 1.01 yuan per share [4] - The current stock price corresponds to P/E ratios of 15.5, 13.2, and 12.0 for the years 2025, 2026, and 2027 respectively [4]