Deye(SH:605117) Soochow Securities·2025-08-26 07:26Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 5.535 billion yuan in H1 2025, representing a year-on-year increase of 16.6%, with a net profit attributable to shareholders of 1.52 billion yuan, up 23.2% year-on-year [8] - In Q2 2025, the company saw a significant increase in energy storage inverter shipments, with a quarter-on-quarter growth of approximately 40% [8] - The company is expected to continue its growth trajectory in energy storage, with projected shipments of over 700,000 units for the year, including 100,000 units for commercial storage [8] - The company has introduced an employee stock ownership plan to enhance employee cohesion and motivation [8] - The profit forecast for 2025-2027 has been adjusted downwards due to a decline in household storage prices and slower growth in string and micro-inverter shipments [8] Financial Projections - Total revenue projections for the company are as follows: 2023A: 7.48 billion yuan, 2024A: 11.206 billion yuan, 2025E: 13.31 billion yuan, 2026E: 16.003 billion yuan, 2027E: 19.106 billion yuan [1] - Net profit attributable to shareholders is projected to be: 2023A: 1.791 billion yuan, 2024A: 2.96 billion yuan, 2025E: 3.602 billion yuan, 2026E: 4.311 billion yuan, 2027E: 5.168 billion yuan [1] - The earnings per share (EPS) forecast is: 2023A: 1.98 yuan, 2024A: 3.27 yuan, 2025E: 3.98 yuan, 2026E: 4.77 yuan, 2027E: 5.71 yuan [1] - The price-to-earnings (P/E) ratio is projected to be: 2023A: 31.27, 2024A: 18.92, 2025E: 15.55, 2026E: 12.99, 2027E: 10.84 [1]