Investment Rating - The report maintains a "Buy" rating for the company [2][6]. Core Insights - The company achieved a revenue of $1.23 billion in H1 2025, representing a year-on-year growth of 12.4%, and a net profit of $100 million, up 17.0% year-on-year. The interim dividend was set at 16.3 HK cents per share, totaling $60 million, with a payout ratio of 60% [4][6]. - The company is expected to maintain strong order growth in the short to medium term due to its diversified product categories and supply chain advantages, which enhance core customer penetration and increase market share among new sports clients. Profitability is anticipated to improve through order structure optimization, integration, and automation, leading to a potential increase in valuation as growth materializes [2][4]. Summary by Sections Revenue Performance - The company reported a revenue of $1.23 billion in H1 2025, with significant growth across various product categories: leisure (+11%), outdoor sports (+12%), denim (+10%), underwear (+10%), and sweaters (+29%). The revenue growth was driven by the company's ability to meet diverse downstream demands and enhance core customer penetration [7][4]. Profitability - The gross margin improved by 0.2 percentage points to 19.7% in H1 2025, with notable increases in leisure and underwear segments. The net profit margin also saw a slight increase of 0.3 percentage points to 8%, supported by effective cost management and a reduction in the effective tax rate [7][4]. Future Outlook - The company is projected to achieve net profits of $230 million, $260 million, and $300 million for the years 2025, 2026, and 2027, respectively, reflecting year-on-year growth rates of 16%, 14%, and 13%. The expected price-to-earnings ratios for these years are 11, 9, and 8 times, with a projected dividend yield of 5.5% in 2025 under a 60% payout assumption [2][9].
晶苑国际（02232）：弱市兑现较优成长，利润率持续扩张可期