Huaxin Securities·2025-08-27 06:02Investment Rating - The report maintains a "Buy" investment rating for the company [2][6]. Core Insights - The company is a national-level specialized and innovative small giant enterprise focusing on automotive thermal management sensors, controllers, and actuators. It has experienced rapid revenue and net profit growth, with a compound annual growth rate (CAGR) of 31.35% for total revenue and 45.44% for net profit from 2020 to 2024 [3][25]. - The company's actuator business has become a pillar, with revenues projected to grow significantly, benefiting from the electric and intelligent transformation of vehicles. The global automotive actuator market is expected to grow from 165.8 billion yuan in 2023 to 275.9 billion yuan by 2029, with a CAGR of 8.9% [3][6]. - The company has established strong customer relationships, particularly with BYD, which accounted for 29.0% of its revenue in 2023. The partnership with BYD has been ongoing since 2005, and the company has also entered the supply chain of a North American electric vehicle brand [4][5]. Summary by Sections Company Overview - The company has over 20 years of experience in the sensor field and has been recognized as a national-level specialized and innovative small giant enterprise. It focuses on automotive thermal management sensors, controllers, and actuators, with a history of significant technological advancements and market expansions [13][25]. Revenue and Profit Growth - The company has maintained high growth rates in both revenue and profit, with a total revenue of 826 million yuan in 2024, representing a year-on-year growth of 26.5%. The net profit for the same year was 138 million yuan, with a year-on-year increase of 21.2% [25][30]. Business Segments - The company's three main business segments—actuators, sensors, and controllers—are all growing. In 2024, the actuator segment generated 3.27 billion yuan in revenue, making it the largest revenue source, while the sensor segment contributed significantly to gross profit [30][39]. Market Potential - The automotive sensor market in China reached approximately 35 billion yuan in 2023, with a CAGR of over 15% from 2019 to 2023. The demand for automotive sensors is expected to continue growing due to the increasing production and ownership of vehicles [74][77]. Future Outlook - The company forecasts revenues of 1.15 billion yuan in 2025, 1.47 billion yuan in 2026, and 1.86 billion yuan in 2027, with net profits projected at 200 million yuan, 260 million yuan, and 320 million yuan respectively [6][7].