Shenwan Hongyuan Securities·2025-08-28 05:14Investment Rating - The report maintains a "Buy" rating for CITIC Bank [1] Core Views - CITIC Bank's performance in the first half of 2025 shows a revenue of 105.8 billion yuan, a year-on-year decline of 3%, while the net profit attributable to shareholders is 36.5 billion yuan, reflecting a year-on-year growth of 2.8% [4][6] - The bank's asset quality remains stable, with a non-performing loan (NPL) ratio holding steady at 1.16% and a provision coverage ratio increasing by 0.4 percentage points to 208% [4][9] - The report highlights a gradual recovery in non-interest income, which decreased by 5% year-on-year in the first half of 2025, compared to a 14.4% decline in the first quarter [6][8] Financial Data and Profit Forecast - Total revenue projections for CITIC Bank are as follows: 2023: 205.9 billion yuan, 2024: 213.6 billion yuan, 2025E: 213.0 billion yuan, 2026E: 217.0 billion yuan, 2027E: 224.1 billion yuan [5] - The forecasted net profit attributable to shareholders for 2025 is 69.9 billion yuan, with a year-on-year growth rate of 1.98% [5] - The bank's return on equity (ROE) is projected to decline slightly from 10.80% in 2023 to 9.22% in 2025 [5] Key Performance Indicators - The bank's net interest margin (NIM) for the first half of 2025 is reported at 1.63%, a decrease of 14 basis points year-on-year [9][11] - The cost-to-income ratio improved to 26.91% in the first half of 2025, down from 27.33% in 2024 [13] - The bank's total loans reached 5.8 trillion yuan, with a year-on-year growth of 3.7% [13] Loan and Deposit Structure - In the first half of 2025, CITIC Bank's new loans exceeded 820 billion yuan, with over 90% of new corporate loans directed towards key sectors such as green finance and manufacturing [6][10] - Retail loans showed a recovery with a net increase of 44 million yuan in the second quarter of 2025 [6][10] - The total deposits of CITIC Bank reached 6.1 trillion yuan, reflecting a year-on-year increase of 10.7% [13]