Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company reported a revenue of 14.97 billion RMB for the first half of 2025, representing a year-on-year growth of 15.3%, and a net profit of 3.18 billion RMB, up 8.4% year-on-year, both achieving historical highs for the same period [6][8] - The company demonstrates strong growth potential across cycles, with significant contributions from increased sales volume and a slight increase in unit price [6] - The company has a robust cash position with over 12 billion RMB in net cash and a proposed dividend of 1.38 HKD per share, reflecting a cash dividend payout ratio of approximately 60% [6] Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 24,970 million RMB - 2024: 28,663 million RMB - 2025E: 32,053 million RMB - 2026E: 35,437 million RMB - 2027E: 39,032 million RMB - Year-on-year growth rates are projected at -10% for 2023, 15% for 2024, 12% for 2025, 11% for 2026, and 10% for 2027 [5] - The net profit forecast is as follows: - 2023: 4,557 million RMB - 2024: 6,241 million RMB - 2025E: 6,606 million RMB - 2026E: 7,330 million RMB - 2027E: 8,113 million RMB - The company’s gross margin is expected to improve from 24% in 2023 to 29% by 2027 [5][6] Revenue Breakdown - The company’s revenue by product category for the first half of 2025 shows significant growth in leisure and sports categories, with sales of 10.13 billion RMB for sports, 3.79 billion RMB for leisure, and 0.94 billion RMB for underwear, reflecting year-on-year growth rates of 9.9%, 37.4%, and 4.1% respectively [6] - Revenue from major clients such as Uniqlo, Nike, Adidas, and Puma has shown strong growth, with Uniqlo's revenue increasing by 27.4% to 4.33 billion RMB [6]
申洲国际（02313）：25H1营收增长领跑运动制造业，再次证明高护城河