Investment Rating - The investment rating for the company is "Recommended" [1][4][7] Core Views - The company has shown steady performance in revenue with a year-on-year increase of 15.3% in the first half of 2025, reaching 14.97 billion yuan, and a net profit increase of 8.4% to 3.18 billion yuan [4][7] - The company is focusing on market expansion, capacity optimization, and institutional improvement to navigate the complex operating environment [7] - The projected net profits for 2025 and 2026 have been revised upwards to 6.74 billion yuan and 7.45 billion yuan respectively, with a new forecast for 2027 set at 8.14 billion yuan [7] Financial Summary - Revenue and Profit Forecasts: - 2025E revenue is projected at 31.91 billion yuan, with a year-on-year growth of 11.3% [6][10] - Net profit for 2025E is estimated at 6.74 billion yuan, reflecting a growth of 7.9% [6][10] - Key Financial Ratios: - Gross margin is expected to be 28.2% in 2025E, with a net margin of 21.1% [10] - Return on equity (ROE) is projected to be 19.7% in 2025E [10] - Earnings Per Share (EPS): - The diluted EPS for 2025E is forecasted at 4.48 yuan [10] Revenue Breakdown - In the first half of 2025, the revenue composition is as follows: - Sports products accounted for 67.7% of total revenue, with a year-on-year growth of 9.9% - Casual wear contributed 25.3% with a significant increase of 37.4% - Underwear represented 6.3% with a growth of 4.1% [7] Geographic Revenue Distribution - Revenue by region in the first half of 2025: - Europe: 20.2% of total revenue, up 19.9% year-on-year - Americas: 17.1%, with a growth of 35.8% - Japan: 16.7%, increasing by 18.1% [7]
申洲国际（02313）：业绩稳健，盈利改善