KINGLAI MATERIALS(SZ:300260) Soochow Securities·2025-08-28 08:32Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company is expected to benefit from dual growth in the semiconductor and liquid cooling sectors [1] - The company's revenue for H1 2025 was 1.409 billion, a slight year-on-year decrease of 0.6%, with the food business showing a 5.4% increase [7] - The company has made significant progress in domestic substitution and is optimizing its customer structure in the semiconductor field [7] - The report has adjusted the net profit forecast for 2025-2027 to 255 million, 314 million, and 415 million respectively, reflecting a dynamic PE of 62, 50, and 38 times [1][7] Financial Performance Summary - Total revenue for 2023 is projected at 2.711 billion, with a year-on-year growth of 3.49% [1] - The net profit attributable to the parent company for 2023 is estimated at 235.9 million, down 31.58% year-on-year [1] - The company's gross margin for H1 2025 was 24.5%, a decrease of 1.1 percentage points year-on-year [7] - The operating cash flow for H1 2025 improved significantly, reaching 130 million, a year-on-year increase of 41.8% [7] Market Data - The closing price of the stock is 38.73 yuan, with a market capitalization of 15.794 billion [5] - The price-to-earnings ratio (P/E) is currently at 66.95 [5] - The company has a total asset-liability ratio of 60.01% [6]