EAGLERISE(CHINA)(SZ:002922) Great Wall Securities·2025-08-29 08:45Investment Rating - The report maintains a rating of "Accumulate" for the company [4] Core Views - The company is gradually emerging from the impact of price reductions and is awaiting the ramp-up of AIDC products [2] - The energy products segment achieved revenue of 1.836 billion yuan in H1 2025, representing a year-on-year increase of 23.67%, although the gross margin declined by 7.4 percentage points [2] - The lighting business experienced a revenue contribution of 437 million yuan, down 3.4% year-on-year, while incubation projects showed significant growth with a revenue increase of 67.43% [3] - The company is expanding its market presence in data center transformers and has secured a major contract in Japan, indicating a shift towards international markets [2] Financial Summary - Revenue projections for 2025-2027 are 5.639 billion yuan, 6.750 billion yuan, and 7.796 billion yuan, respectively, with corresponding net profits of 253 million yuan, 366 million yuan, and 490 million yuan [3] - The company expects a decline in net profit in 2025 by 13.4%, followed by growth of 44.6% in 2026 and 33.9% in 2027 [3] - The latest diluted EPS is projected to be 0.60 yuan in 2025, 0.87 yuan in 2026, and 1.16 yuan in 2027 [3] - The current P/E ratios are 37.6x for 2025, 26.0x for 2026, and 19.4x for 2027 [3]