Guoxin Securities·2025-08-29 08:56Investment Rating - The report assigns an "Outperform" rating to the company for the first time [6]. Core Views - The company focuses on the Southeast Asian market, with core businesses driving growth and maintaining strong profitability [1][4]. - The macroeconomic growth in Southeast Asia, particularly in Indonesia and the Philippines, is expected to expand the packaging food market significantly [2][32]. - The company actively participates in the governance of its subsidiaries, ensuring strategic alignment and operational efficiency [3][42]. Revenue and Profitability - The company has seen continuous revenue growth from 2021 to 2023, with a projected revenue of $10.5 billion in 2025, reflecting a 4.5% growth [5][54]. - The net profit attributable to the parent company is expected to reach $788 million in 2025, a 31.2% increase year-on-year [5][54]. - The company's net profit margin improved to 7.8% in the first half of 2025, up 2.2 percentage points year-on-year, indicating robust profitability [1][29]. Business Segments - The company operates in four main sectors: consumer food, telecommunications, infrastructure, and natural resources, with a diversified investment strategy [1][9]. - Indofood, the consumer food segment, is a market leader in Indonesia, holding over 70% of the instant noodle market share [2][41]. - The infrastructure segment, represented by MPIC, is expected to benefit from increased government investment in the Philippines [51]. Financial Projections - The company anticipates total revenues of $105.1 billion, $112.2 billion, and $118.8 billion for 2025, 2026, and 2027, respectively, with corresponding net profits of $7.9 billion, $9.3 billion, and $10.5 billion [54][55]. - The gross margin is projected to improve gradually, reaching 36.7% in 2025 and 37.1% by 2027 [54][52]. Valuation - The report estimates a reasonable valuation range for the company between HKD 8.13 and HKD 8.81, indicating a potential premium of 25%-35% compared to the current price [4][62]. - The company is valued at a price-to-earnings ratio of 4.8-5.2 times for 2025 [4][62].