Hua Yuan Zheng Quan·2025-09-01 07:08Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company's main business in highways is stable, and cost improvements are driving profit growth [5][7] - The company is steadily advancing highway expansion projects, which are expected to release incremental revenue [7] Financial Summary - As of August 29, 2025, the closing price is 5.66 yuan, with a market capitalization of 17,308.62 million yuan and a total share capital of 3,058.06 million shares [3] - The company reported a revenue of 41.26 billion yuan in H1 2025, a year-on-year decrease of 23.14%, while the net profit attributable to shareholders was 8.37 billion yuan, an increase of 19.93% [7] - Revenue from road tolls was approximately 22.74 billion yuan, down 2.25% year-on-year, while income from BT/PPP projects increased by 19.96% [7] Earnings Forecast and Valuation - Revenue projections for 2025-2027 are 11,220 million yuan, 11,543 million yuan, and 11,949 million yuan, respectively, with corresponding growth rates of 8.28%, 2.88%, and 3.51% [6] - The net profit attributable to shareholders is expected to be 1,557 million yuan in 2025, with a growth rate of 6.74%, and 1,685 million yuan in 2026, with a growth rate of 8.18% [6] - The price-to-earnings ratio (P/E) for 2025 is projected to be 11.11, decreasing to 9.21 by 2027 [6]