Dongxing Securities·2025-09-02 06:09Investment Rating - The report adjusts the investment rating for Li Ning to "Recommended" based on the company's resilient operational capabilities and strategic execution despite short-term performance pressures [3]. Core Views - Li Ning's revenue for the first half of 2025 was CNY 14.82 billion, a year-on-year increase of 3.3%, while net profit attributable to equity holders decreased by 11.0% to CNY 1.74 billion [1][2]. - The company is expected to maintain stable revenue growth in 2025, focusing on core product categories such as running, basketball, women's sports, outdoor activities, and badminton [3]. - The company aims to enhance its professional sports brand image and prepare for future structural market opportunities with healthy inventory and strong cash flow [3]. Revenue and Profitability - In 2025H1, footwear revenue reached CNY 8.23 billion, up 4.93% year-on-year, accounting for 55.55% of total revenue, while apparel revenue fell by 3.39% to CNY 5.19 billion, representing 35.05% of total revenue [1]. - Gross margin for 2025H1 was 50.0%, a decrease of 0.4 percentage points year-on-year, primarily due to increased discounts in the direct sales channel [2]. - The net profit margin was 11.7%, down 1.9 percentage points year-on-year, affected by higher expenses and impairment losses [2]. Cash Flow and Inventory Management - Operating cash flow for 2025H1 was CNY 2.41 billion, exceeding the current profit, indicating strong cash flow management [2]. - Inventory turnover ratio was 3.6 months, with new products accounting for 87% of the inventory, maintaining a leading position in the industry [2]. Financial Forecast - The company forecasts stable revenue for the full year of 2025, with net profit estimates for 2025-2027 being CNY 2.605 billion, CNY 2.985 billion, and CNY 3.244 billion, respectively [3][4]. - The projected P/E ratios for 2025-2027 are 18.74, 16.36, and 15.05 times, respectively [3].