NAURA(SZ:002371) Soochow Securities·2025-09-02 14:00Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has achieved steady growth in performance, with a focus on accelerating platform-based layout in the semiconductor sector [1] - The semiconductor equipment business is experiencing rapid growth, with a revenue increase of 29.51% year-on-year in the first half of 2025 [7] - The company is expected to benefit from the domestic substitution trend in the semiconductor equipment industry [7] Financial Performance Summary - Total revenue for 2023 is projected at 22,079 million RMB, with a year-on-year growth of 50.32% [1] - Net profit attributable to the parent company for 2023 is estimated at 3,899 million RMB, reflecting a year-on-year increase of 65.73% [1] - The company’s earnings per share (EPS) for 2023 is forecasted to be 5.40 RMB [1] Revenue and Profit Forecast - Revenue is expected to grow to 29,838 million RMB in 2024, 38,564 million RMB in 2025, and reach 57,163 million RMB by 2027 [1] - Net profit attributable to the parent company is projected to be 5,621 million RMB in 2024, 7,344 million RMB in 2025, and 11,265 million RMB in 2027 [1] - The company’s dynamic P/E ratios are forecasted to be 47.82 for 2024, 36.60 for 2025, and 23.86 for 2027 [1] Product Performance - The electronic process equipment segment generated revenue of 152.58 billion RMB in the first half of 2025, up 33.89% year-on-year, contributing over 85% to total revenue [7] - The company launched its first ion implantation machine and electroplating equipment at the 2025 SEMICON exhibition, expanding its product line [7] Inventory and Cash Flow - As of the end of Q2 2025, the company’s inventory reached 311 billion RMB, a 47% increase year-on-year, indicating a strong order backlog [7] - The net cash flow from operating activities for the first half of 2025 was -31.91 billion RMB, primarily due to increased cash payments for goods and services [7]