Shenwan Hongyuan Securities·2025-09-02 14:10Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's performance remains stable, with a notable high dividend advantage, supporting the investment thesis [6] - The first half of 2025 saw a revenue decline of 5.6% year-on-year, while net profit attributable to shareholders increased by 0.6% [4][6] - The bank's non-interest income has turned negative, with a 10.0% decline in investment-related non-interest income [6] - The net interest income also faced pressure, decreasing by 5.6% year-on-year [6] - The bank's asset quality remains stable, with a non-performing loan (NPL) ratio holding steady at 1.25% [10] Financial Data and Earnings Forecast - Total revenue for 2025 is projected at 132,739.76 million, with a year-on-year decline of 1.98% [5] - The net profit attributable to shareholders is expected to reach 42,163.29 million in 2025, reflecting a 1.12% year-on-year growth [5] - The bank's return on equity (ROE) is forecasted to decline gradually from 7.53% in 2025 to 7.20% in 2027 [5] - The bank's dividend yield stands at 5.09%, calculated based on the most recent dividend announcements [1] Performance Indicators - The bank's total loans increased by 4.9% year-on-year in the second quarter of 2025, with significant contributions from corporate loans [6][9] - The cost-to-income ratio is projected to be 29.05% in 2025, indicating a slight increase from previous years [12] - The bank's net interest margin (NIM) is expected to stabilize around 1.40% in the first half of 2025 [11][12] Asset Quality - The bank's provision coverage ratio is stable at approximately 172% as of the second quarter of 2025 [10] - The bank has seen improvements in forward-looking indicators, with a decrease in both the attention rate and overdue rate [10]