Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company is actively expanding into new fields such as nuclear power, marine engineering, and environmental protection, which are expected to become significant growth drivers in the future [3] - Due to a slowdown in traditional chemical demand, the company has adjusted its profit forecasts for 2025-2027, expecting net profits of 37.39 million, 44.95 million, and 54.92 million respectively, with corresponding P/E ratios of 91, 76, and 62 [3] Financial Performance Summary - The total revenue for 2023 is projected at 740.18 million, with a decline to 523.44 million in 2024, and a slight recovery to 527.34 million in 2025 [1] - The net profit attributable to the parent company is expected to decrease from 88.85 million in 2023 to 60.71 million in 2024, and further down to 37.39 million in 2025, reflecting a year-on-year decline of 38.42% [1][3] - The latest diluted EPS is forecasted to be 0.34 yuan per share in 2025, with a P/E ratio of 91.53 [1][3] Market Data Summary - The closing price of the stock is 31.96 yuan, with a market capitalization of approximately 3.48 billion [6] - The stock has a price-to-book ratio of 7.90 and a one-year price range of 14.15 to 45.55 yuan [6] Financial Forecasts - The company anticipates total revenue growth rates of -29.28% in 2024, followed by a slight recovery of 0.74% in 2025, and growth rates of 17.25% and 12.83% in 2026 and 2027 respectively [9] - The gross profit margin is expected to decline to 16.19% in 2025, with a gradual recovery to 17.62% by 2027 [9]
天力复合（873576）：传统化工需求下滑短期承压，积极拓展海洋工程、核电等新兴领域