Guoxin Securities·2025-09-03 06:06Investment Rating - The investment rating for the company is "Outperform the Market" [5] Core Views - The company's performance is in line with expectations, with a slight increase in net profit despite a decrease in revenue. The net interest margin has declined, but provisions have positively impacted profits [3][4] - The company's total assets have grown steadily, with a year-on-year increase of 8.28%, and deposits have risen by 10.73% [2] - Asset quality has shown slight improvement, with a non-performing loan generation rate decreasing to 1.17% [3] Financial Performance Summary - In the first half of 2025, the company achieved operating revenue of 105.76 billion yuan, a year-on-year decrease of 2.99%, while net profit increased by 2.78% [1] - The annualized weighted ROE for the first half of 2025 was 10.6%, down by 0.5 percentage points year-on-year [1] - The company plans to distribute dividends of 10.46 billion yuan, with a payout ratio of 30.7%, an increase of 1.5 percentage points year-on-year [2] Asset Quality Summary - The non-performing loan ratio remained stable at 1.16%, while the coverage ratio was 207.53%, reflecting a slight decrease from the end of 2024 [3] - The company has maintained a reasonable level of provisions, with a coverage ratio that improved from the first quarter of 2025 [3] Earnings Forecast and Valuation - The forecasted net profit for 2025-2027 is 69.5 billion, 72.4 billion, and 75.6 billion yuan, with respective growth rates of 1.3%, 4.2%, and 4.3% [3][4] - The current stock price corresponds to a PE ratio of 6.7, 6.4, and 6.1 for the years 2025, 2026, and 2027, respectively, and a PB ratio of 0.59, 0.55, and 0.52 [3][4]