JINGXIN(SZ:002020) Orient Securities·2025-09-03 08:42Investment Rating - The report maintains a "Buy" rating for the company [3][6]. Core Views - The company's profitability is improving, with significant growth expected from the product Didasyn [10]. - The revenue forecast for 2025 has been adjusted to 4.33 billion yuan, with EPS estimates revised to 0.95 yuan for 2025, 1.10 yuan for 2026, and 1.25 yuan for 2027 [3][5]. - The target price is set at 25.30 yuan based on a 23x PE ratio for 2026 [3]. Financial Performance Summary - Revenue for 2023 is projected at 3.999 billion yuan, with a growth rate of 5.8%. For 2024, revenue is expected to reach 4.159 billion yuan, growing at 4.0% [5][12]. - Operating profit is forecasted to be 714 million yuan in 2023, with a decline of 5.6%, but is expected to rise to 844 million yuan in 2024, reflecting an 18.1% increase [5][12]. - Net profit attributable to the parent company is estimated at 619 million yuan for 2023, with a decrease of 6.5%, and is projected to grow to 712 million yuan in 2024, a 15.0% increase [5][12]. - The gross margin is expected to improve from 50.6% in 2023 to 51.5% in 2025, while the net margin is projected to increase from 15.5% to 18.9% over the same period [5][12]. - The company’s return on equity (ROE) is expected to rise from 11.6% in 2023 to 12.8% in 2025 [5][12].