MAYAIR(SH:688376) GUOTAI HAITONG SECURITIES·2025-09-03 12:27Investment Rating - The report maintains a rating of "Accumulate" for the company [5][11][19] Core Views - The company demonstrates stable operations and steady growth in performance, actively responding to the overseas expansion of Chinese new energy enterprises and accelerating global layout to broaden its downstream market [2][11] - The company is positioned as a leading global semiconductor front-end equipment provider, expanding into new energy and biomedicine sectors, which opens up long-term growth potential [11][12] Financial Summary - Total revenue is projected to grow from 1,505 million in 2023 to 3,563 million in 2027, reflecting a compound annual growth rate (CAGR) of approximately 15.3% [4] - Net profit attributable to the parent company is expected to increase from 173 million in 2023 to 437 million in 2027, with a notable growth rate of 46.8% in 2025 [4] - Earnings per share (EPS) is forecasted to rise from 1.29 in 2023 to 3.25 in 2027, indicating strong profitability growth [4] Market Position and Strategy - The company has established subsidiaries in various regions, including Hungary, Singapore, and Thailand, to enhance its market presence in Europe and Southeast Asia, with overseas revenue reaching 1.72 billion in the first half of 2025, up 23% year-on-year [11] - The company is actively involved in the development of cleanroom equipment for solid-state batteries, which require higher cleanliness standards, positioning itself to benefit from future demand in this area [11] Growth Drivers - The company is expanding its production capacity with new factories in Malaysia and Nanjing, aiming to enhance its operational efficiency and meet increasing demand [11] - The acquisition of a cleanroom wall and ceiling system supplier is part of the company's strategy to integrate its supply chain and enhance its competitive edge [11]