GOLDEN SUN SECURITIES·2025-09-04 01:25Investment Rating - The report maintains a "Buy" rating for the company, with a target market value of 217.6 billion RMB and a target price of approximately 111 HKD or 28 USD, corresponding to a 21x P/E for 2026 [4][6]. Core Insights - The company's Q2 sales reached 111,000 units, showing a year-on-year growth of 2% and a quarter-on-quarter growth of 20%. However, revenue decreased by 5% year-on-year to 30.25 billion RMB, while gross margin was 20.1% [1]. - The company is cautious about Q3 delivery guidance, expecting to deliver 90,000 to 95,000 vehicles, a year-on-year decrease of 41.1% to 37.8%, with revenue projected between 24.8 billion and 26.2 billion RMB [1]. - The launch of the i6 model is anticipated to stabilize monthly sales at 9,000 to 10,000 units, contributing to the overall growth of electric vehicle sales [2]. - The company is in the early stages of its global expansion strategy, with plans to establish R&D centers in Germany and the U.S. and to focus on the Middle East market [3]. Financial Summary - The company expects sales volumes of approximately 420,000, 600,000, and 730,000 units for the years 2025, 2026, and 2027, respectively, with total revenues projected to reach 116.8 billion, 159.1 billion, and 200.4 billion RMB [4][5]. - The GAAP net profit is forecasted to be 4.7 billion, 8.7 billion, and 12 billion RMB for 2025, 2026, and 2027, respectively, with non-GAAP net profit expected to be 6.2 billion, 10.4 billion, and 14 billion RMB [4][5]. - The report indicates a decrease in gross margin from 20.2% in 2025 to 19.4% in 2026, with a slight recovery to 19.8% in 2027 [5][12]. Product Development and Market Strategy - The company is set to launch the i6 model in September, which is expected to enhance its electric vehicle lineup and drive sales growth [2]. - The VLA model is scheduled for full rollout on September 10, featuring significant upgrades in driving assistance technology [2]. - The company is also focusing on self-developed chips, with testing underway and plans for integration into flagship models by 2026, which is expected to improve cost efficiency and user experience [3].