OmniVision Integrated Circuits Group(SH:603501) Orient Securities·2025-09-04 02:51Investment Rating - The report maintains a "Buy" rating for the company with a target price of 197.56 CNY based on a projected average PE of 44 times for comparable companies in 2026 [2][5][11]. Core Insights - The company's performance is driven by growth in emerging markets and automotive business segments, with significant revenue increases expected in the coming years [1][10]. - The company is projected to achieve earnings per share of 3.58 CNY, 4.49 CNY, and 5.36 CNY for the years 2025, 2026, and 2027 respectively, reflecting adjustments in revenue and gross margin forecasts [2][11]. - The automotive market is expected to contribute significantly to revenue, with a 30% year-on-year growth in the first half of 2025 [10]. Financial Information Summary - Revenue projections for the company are as follows: - 2023: 21,021 million CNY - 2024: 25,731 million CNY (22% growth) - 2025: 31,446 million CNY (22% growth) - 2026: 37,386 million CNY (19% growth) - 2027: 44,199 million CNY (18% growth) [4][14] - The company's gross margin is expected to improve from 21.8% in 2023 to 31.7% in 2027, indicating enhanced profitability [4][14]. - Net profit attributable to the parent company is forecasted to grow from 556 million CNY in 2023 to 6,469 million CNY in 2027, with significant growth rates in the intervening years [4][14].