Investment Rating - The report maintains a "Buy" rating for the company [1][4] Core Views - The company's computing power revenue is beginning to scale, with promising growth expected in the future [1][4] - The company reported a significant increase in revenue and net profit for the first half of 2025, with operating income reaching 4.944 billion yuan, a year-on-year growth of 38.18%, and net profit attributable to shareholders of 432 million yuan, a year-on-year increase of 20.76% [3][4] Business Performance Summary - The company's revenue growth is primarily driven by the rapid development of computing power services, deep integration of server remanufacturing resources, and synergies from IoT smart terminal products and storage business [4] - Revenue breakdown for H1 2025: - Data storage devices: 1.835 billion yuan, down 20.82% year-on-year, with a gross margin of 10.28% - Smart computing products and services: 1.221 billion yuan, up 100% year-on-year, with a gross margin of 20.6% - IoT smart terminals: 875 million yuan, down 11.61% year-on-year, with a gross margin of 34.45% - Server and peripheral remanufacturing: 835 million yuan, up 110.49% year-on-year, with a gross margin of 9.95% [4] Financial Forecasts - Projected operating income for 2025-2027 is 10.952 billion yuan, 14.515 billion yuan, and 18.547 billion yuan respectively, with net profits of 1.087 billion yuan, 1.578 billion yuan, and 2.082 billion yuan respectively [5][6] - The company expects a revenue growth rate of 47.81% in 2025, 32.53% in 2026, and 27.78% in 2027 [6][10] - The diluted earnings per share are projected to be 3.14 yuan in 2025, 4.56 yuan in 2026, and 6.02 yuan in 2027 [6][10]
协创数据(300857):算力收入初具规模,后续增长可期