Workflow
江南布衣（03306）：FY2025点评：FY25H2利润环比提速，新兴品牌高速增长
GUOTAI HAITONG SECURITIES·2025-09-10 11:15

Investment Rating - The report maintains a "Buy" rating for Jiangnan Buyi, indicating a positive outlook for the company's stock performance [11]. Core Insights - Jiangnan Buyi achieved a revenue of 5.55 billion RMB in FY2025, reflecting a year-on-year growth of 5%. The net profit for the same period was 0.89 billion RMB, also up by 5% [11]. - The company aims to achieve a sales target of 10 billion RMB by FY2026, focusing on a "fan economy" strategy to drive growth [3][11]. - The report highlights a strong performance in emerging brands, with a revenue increase of 107% in FY25, while mature and growth brands saw modest increases of 2% and a slight decline of 0.5%, respectively [11]. Financial Summary - Revenue Forecast: - FY2024: 5.24 billion RMB - FY2025: 5.55 billion RMB - FY2026E: 6.00 billion RMB - FY2027E: 6.45 billion RMB - FY2028E: 6.93 billion RMB - Growth rates: 17.3% (2024), 5.9% (2025), 8.2% (2026), 7.5% (2027), 7.4% (2028) [5]. - Net Profit Forecast: - FY2024: 0.85 billion RMB - FY2025: 0.89 billion RMB - FY2026E: 0.90 billion RMB - FY2027E: 0.97 billion RMB - FY2028E: 1.05 billion RMB - Growth rates: 36.7% (2024), 5.1% (2025), 0.9% (2026), 8.0% (2027), 8.3% (2028) [5]. - Valuation Metrics: - PE ratios for FY2025, FY2026, FY2027 are 8.38, 9.15, and 11.72 respectively, indicating a relatively low valuation compared to peers [5][12]. Market Data - The stock price range over the past 52 weeks is between 13.50 and 22.12 HKD, with a current market capitalization of 10.08 billion HKD [8]. - The report notes that over 80% of retail sales are contributed by active members, with 560,000 active members recorded [11]. Strategic Focus - Jiangnan Buyi is committed to maintaining stable discounts and enhancing customer loyalty through its fan economy strategy, which is expected to support its ambitious sales targets [3][11]. - The company plans to continue high dividend payouts, with a total dividend of 1.38 HKD per share for FY25, corresponding to a dividend yield of over 6% [11].