Tianfeng Securities·2025-09-16 13:13Investment Rating - The report maintains a "Buy" rating for Qingdao Beer, expecting a relative return of over 20% within the next six months [5]. Core Views - The company achieved a revenue of 20.49 billion yuan in H1 2025, reflecting a year-on-year increase of 2.1%, and a net profit attributable to shareholders of 3.90 billion yuan, up 7.2% year-on-year [1]. - The total beer sales volume for H1 2025 reached 4.732 million kiloliters, a 2.3% increase year-on-year, with a notable growth in mid-to-high-end products [2]. - The report forecasts revenue growth of 2.7%, 2.2%, and 2.3% for the years 2025 to 2027, with net profit growth of 9.8%, 7.0%, and 6.4% respectively [3]. Financial Performance Summary - In Q2 2025, the company reported a revenue of 10.046 billion yuan, a 1.3% increase year-on-year, and a net profit of 2.194 billion yuan, up 7.32% year-on-year [1]. - The gross profit margin improved to 45.8% in Q2 2025, an increase of 3 percentage points year-on-year, driven by cost optimization and a favorable change in product mix [2]. - The report projects net profit attributable to shareholders to reach 4.768 billion yuan in 2025, with an EPS of 3.50 yuan [4]. Sales and Pricing Dynamics - The average selling price per ton in Q2 2025 increased by 0.26% to 4,065 yuan, while the cost per ton decreased by 5.1% to 2,202 yuan due to lower raw material costs [2]. - The sales volume of the main brand increased by 3.9% to 1.34 million kiloliters in Q2 2025, with mid-to-high-end product sales growing by 4.8% [2]. Valuation Metrics - The report provides a projected P/E ratio of 20X for 2025, decreasing to 17X by 2027, indicating a favorable valuation trend [3]. - The company's total market capitalization is approximately 48.02 billion yuan, with a current price of 67.72 yuan per share [5].