NAURA(SZ:002371) Great Wall Securities·2025-09-17 12:54Investment Rating - The report maintains a "Buy" rating for the company, expecting the stock price to outperform the industry index by more than 15% in the next six months [4]. Core Insights - The company has demonstrated rapid growth in its core business areas, particularly in electronic process equipment and electronic components, with significant increases in orders and sales volume [2]. - The acquisition of ChipSource Microelectronics has enhanced the company's product line and competitive edge in the integrated circuit equipment sector [2]. - The company has achieved substantial revenue growth, with a projected revenue increase from 22,079 million yuan in 2023 to 60,935 million yuan by 2027, reflecting a compound annual growth rate (CAGR) of approximately 23.4% [1]. Financial Performance Summary - Revenue for the first half of 2025 reached 16,142 million yuan, a year-on-year increase of 29.51%, while net profit attributable to shareholders was 3,208 million yuan, up 14.97% year-on-year [1]. - The company expects net profit attributable to shareholders to grow to 11,471 million yuan by 2027, with an EPS of 15.84 yuan [1][8]. - The return on equity (ROE) is projected to improve from 16.2% in 2023 to 19.6% in 2027, indicating enhanced profitability [1]. Market Position and Growth Drivers - The company has established a comprehensive product lineup in etching and thin film deposition equipment, with revenues exceeding 50 billion yuan and 65 billion yuan in these segments, respectively, for the first half of 2025 [3]. - The global market for integrated circuit equipment is expected to reach a record high of 116.1 billion USD in 2024, driven by increasing demand in China, the largest chip consumer market [3]. - The company is well-positioned to benefit from trends in AI computing, automotive electronics, and domestic substitution, with anticipated net profits of 73.41 billion yuan, 95.11 billion yuan, and 114.71 billion yuan for 2025 to 2027 [8].