ZHUHAI COSMX(SH:688772) Huachuang Securities·2025-09-18 14:17Investment Rating - The report maintains a "Recommendation" rating for Zhuhai Guanyu (688772) with a target price of 29.52 CNY [2][7]. Core Insights - The company's performance in Q2 2025 saw significant growth driven by a notable increase in mobile battery sales, with a revenue of 35.99 billion CNY, representing a 29% year-on-year increase [7]. - The company achieved a total revenue of 60.98 billion CNY in the first half of 2025, a 14% increase compared to the previous year, with a net profit of 1.17 billion CNY, up 15% year-on-year [7]. - The growth in mobile battery sales outpaced the industry, with a 43.28% increase in sales volume, attributed to enhanced market share and deep collaborations with major clients like Apple, Xiaomi, and Huawei [7]. - The focus on low-voltage lithium batteries has led to a significant revenue increase, with the subsidiary Zhejiang Guanyu achieving a revenue of 9.73 billion CNY, a 139.8% increase, primarily from automotive low-voltage and drone battery sales [7]. - The company emphasizes technological advancements, including the development of consumer-grade steel-shell batteries and high-silicon anode batteries, which enhance energy density and market competitiveness [7]. - The projected net profits for 2025-2027 are estimated at 6.4 billion CNY, 11.1 billion CNY, and 17.3 billion CNY respectively, with a target price based on a 30x PE ratio for 2026 [7]. Financial Summary - Total revenue projections for 2024A, 2025E, 2026E, and 2027E are 11,541 million CNY, 13,807 million CNY, 17,707 million CNY, and 21,558 million CNY respectively, with corresponding growth rates of 0.8%, 19.6%, 28.2%, and 21.7% [3][8]. - The net profit for the same years is projected to be 430 million CNY, 639 million CNY, 1,114 million CNY, and 1,734 million CNY, with growth rates of 25.0%, 48.5%, 74.3%, and 55.7% respectively [3][8]. - The earnings per share (EPS) are expected to increase from 0.38 CNY in 2024 to 1.53 CNY in 2027 [3][8].