EIT(SZ:300815) Tianfeng Securities·2025-09-23 09:16Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6][17]. Core Views - The company achieved a revenue of 3.711 billion yuan in the first half of 2025, representing a year-on-year increase of 9.00%, while the net profit attributable to shareholders was 320 million yuan, down 2.02% year-on-year [1]. - The urban operation segment saw a revenue of 3.186 billion yuan in the first half of 2025, growing by 11.17% year-on-year, with a gross margin of 25.91%, a decrease of 1.81 percentage points [2]. - The company secured 25 new projects in the first half of 2025, leading the industry with a new contract amount of 10.367 billion yuan, a significant year-on-year increase of 93.08% [2]. - The company is expanding its robotics segment through a strategic partnership with Shanghai Zhiyuan Robotics, which includes an investment in its subsidiary, Yushui Intelligent [3]. Financial Summary - As of June 30, 2025, the total accounts receivable amounted to 4.5 billion yuan, an increase of 300 million yuan compared to the end of 2024, with a credit impairment loss of 52 million yuan recognized in the first half of 2025, up 15 million yuan year-on-year [4]. - The forecasted net profit attributable to shareholders for 2025-2027 is projected to be 648 million, 717 million, and 803 million yuan, respectively, with year-on-year growth rates of 12.58%, 10.62%, and 12.04% [4]. - The diluted EPS for the same period is expected to be 1.63, 1.80, and 2.01 yuan, with corresponding P/E ratios of 17.51, 15.83, and 14.13 times as of September 23 [4][11]. Key Financial Metrics - The company’s total revenue is projected to grow from 6.161 billion yuan in 2023 to 10.177 billion yuan in 2027, with a compound annual growth rate of approximately 9.82% [11]. - The gross margin is expected to stabilize around 23.20% by 2027, while the net profit margin is projected to be approximately 7.89% [12]. - The company’s asset-liability ratio is forecasted to be 47.70% by 2027, indicating a stable financial structure [12].