水晶光电（002273）：一站式光学解决方案专家，AR打造增长新引擎

Investment Rating - The report assigns a "Buy" rating to the company [4] Core Views - The company has established a diversified layout in optical technology, focusing on three major growth curves: consumer electronics, automotive optics, and metaverse optics [1][15] - The company is positioned as a leading provider of one-stop optical solutions, leveraging its core technologies in thin film optics, optical cold processing, semiconductor optics, and optical system design [1][15] Summary by Sections Company Overview - Founded in 2002 and listed in 2008, the company has deepened its expertise in optics and has expanded into various sectors including consumer electronics, automotive optics, and metaverse optics [1][15] - The company has a well-structured governance model with a focus on long-term incentives for core talent [22][25] Consumer Electronics - The company has achieved significant milestones in optical technology, particularly with its coating filter project, which became the only mass production in China in 2021 [2] - The micro-prism module was successfully mass-produced in June 2023, making the company the first global supplier of quadruple reflection prism modules [2] Automotive Optics - The company has developed a comprehensive range of products for Head-Up Displays (HUD), with a focus on AR-HUD technology [3] - The company has secured multiple new project orders from leading domestic and joint venture brands, expanding its market coverage [3] AR Glasses - The company has established a product development layout for optical display systems, optical components, and other optical components, positioning itself as a key player in the AR market [4] Financial Forecast and Valuation - The company is projected to achieve revenues of 75.04 billion, 89.18 billion, and 103.36 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 19.53%, 18.83%, and 15.91% [8] - The net profit attributable to shareholders is expected to be 12.58 billion, 15.55 billion, and 18.61 billion yuan for the same years, with growth rates of 22.15%, 23.59%, and 19.70% [8]