Shenwan Hongyuan Securities·2025-09-26 12:01Investment Rating - The report initiates coverage with a "Buy" rating for the company [7]. Core Insights - The company is positioned as a leading player in the Chinese IDC (Internet Data Center) industry, benefiting from the growing demand for AI infrastructure and cloud services. It has a significant operational capacity and is expanding both domestically and internationally [6][40]. - Revenue projections for 2025-2027 are estimated at 114.78 billion, 129.92 billion, and 146.34 billion CNY, respectively, with corresponding EBITDA of 52.81 billion, 58.55 billion, and 64.76 billion CNY [7][40]. Financial Data and Profit Forecast - Revenue (in million CNY) for the years 2023 to 2027 is forecasted as follows: - 2023: 9,782 - 2024: 10,322 - 2025E: 11,478 - 2026E: 12,992 - 2027E: 14,634 - Year-on-year growth rates are projected at 4.9%, 5.5%, 11.2%, 13.2%, and 12.6% respectively [5]. - Adjusted EBITDA for the same period is expected to show significant growth, reflecting the company's operational efficiency and market demand [6][28]. Market Position and Competitive Landscape - The company is recognized as the top player in the third-party IDC sector in China, with a comprehensive service capability and a strong operational footprint [48]. - As of the first half of 2025, the company operates data centers with a total IT power of 1,326 MW, leading the industry in terms of scale and operational capacity [48][52]. Strategic Expansion and Globalization - The company is actively expanding its international presence, particularly in Southeast Asia and Europe, to meet the growing demand from global cloud service providers [6][40]. - The DayOne division, focused on international operations, has significant growth potential, with a projected operational capacity of over 1.5 GW [6][40]. Supply and Demand Dynamics - The IDC industry is experiencing a favorable supply-demand balance, driven by the increasing capital expenditures from cloud service providers and the rising need for AI infrastructure [40][41]. - The company is well-positioned to capitalize on the evolving landscape, particularly in key regions such as the Beijing-Tianjin-Hebei area, the Yangtze River Delta, and the Guangdong-Hong Kong-Macau Greater Bay Area [40][42].