Shanghai Huayi (SH:600623) Tianfeng Securities·2025-09-28 12:45Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6][4]. Core Views - The company reported a slight decrease in revenue of 2.52% year-on-year, totaling 24 billion yuan, while the net profit attributable to shareholders increased by 1.5% to 488 million yuan [1]. - Significant revenue growth was observed in tire manufacturing and chemical services, while industrial gases and propylene experienced declines [1]. - The company is actively progressing on major projects, with several bases being constructed and operational [4]. Revenue Breakdown - The revenue contribution from various segments is as follows: tire manufacturing (24.1%), energy chemicals (16.8%), fine chemicals (38.2%), daily chemicals (1.7%), chemical services (12.5%), and other businesses (6.7%) [1]. - Year-on-year revenue changes for these segments are: tire manufacturing (+6.8%), energy chemicals (+2.3%), fine chemicals (-10.6%), daily chemicals (-8.5%), chemical services (+11.4%), and others (-13.6%) [1]. Profitability Analysis - The gross margins for the first half of 2025 across different segments are: tire manufacturing (9.9%), energy chemicals (4.8%), fine chemicals (7.2%), daily chemicals (25.5%), and chemical services (4.3%) [2]. - Notably, the gross margin for tire manufacturing decreased by 4.9 percentage points year-on-year, while other segments showed an increase of 6.3 percentage points [2]. Product Performance - Sales volume changes for major products in the first half of 2025 are as follows: methanol and acetic acid (+4.2%), industrial gases (-6.0%), propylene and downstream products (-13.2%), coatings and resins (-2.6%), and tires (+13.6%) [3]. - Average selling prices for these products showed a decline in methanol and acetic acid (-11.2%), industrial gases (-10.4%), and tires (-6.5%), while coatings and resins increased by 2.5% [3]. Financial Forecast - The adjusted net profit forecasts for 2025-2027 are 1.22 billion yuan, 1.98 billion yuan, and 2.29 billion yuan respectively [4]. - The company expects a revenue growth rate of 10.11% in 2025, followed by 7.91% in 2026 and 2.44% in 2027 [5].