IKD(SH:600933) Orient Securities·2025-09-28 13:59Investment Rating - The report maintains a "Buy" rating for the company with a target price of 28.16 CNY, based on a projected average PE of 22 times for comparable companies in 2025 [4][7]. Core Views - The acquisition of Zhuoerbo is expected to create synergies in the automotive and robotics sectors, enhancing the company's product offerings and market opportunities [10]. - The company forecasts a steady increase in net profit, projecting 1.26 billion CNY in 2025, 1.48 billion CNY in 2026, and 1.75 billion CNY in 2027, with a significant growth rate of 34% in 2025 [4][10]. - The company is expanding its global footprint, with overseas sales accounting for 54% of its main business in the first half of 2025, which is expected to improve overall profitability [10]. Financial Summary - Revenue is projected to grow from 5.96 billion CNY in 2023 to 10.70 billion CNY in 2027, with a compound annual growth rate (CAGR) of approximately 13.9% [6][12]. - The gross margin is expected to improve from 28.4% in 2023 to 29.7% in 2027, while the net profit margin is projected to increase from 15.3% to 16.3% over the same period [6][12]. - The company's earnings per share (EPS) is forecasted to rise from 0.93 CNY in 2023 to 1.77 CNY in 2027, reflecting a strong growth trajectory [6][12].