Ping An Securities·2025-09-29 02:36Investment Rating - The report maintains a "Recommended" investment rating for the company [1][8]. Core Views - The launch of the Li i6 at a price of 249,800 yuan, with promotional benefits during the initial sales period, is expected to enhance the company's position in the home electric vehicle market [4][7]. - The i6's pricing and features are competitive compared to similar models like Xiaomi YU7 and Tesla Model Y, potentially opening new growth opportunities in the 200,000 to 300,000 yuan segment [7][9]. - Anticipation for the upcoming upgrades to the L series, which is currently under pressure, is noted, with expectations for improved product competitiveness [7][8]. - The company is projected to achieve net profits of 5 billion, 9.5 billion, and 13.4 billion yuan for the years 2025 to 2027, respectively [7]. Financial Summary - Revenue projections for the company are as follows: 123.85 billion yuan in 2023, 144.46 billion yuan in 2024, 127.79 billion yuan in 2025, 175.77 billion yuan in 2026, and 212.56 billion yuan in 2027, with a year-over-year growth rate of 173.5% in 2023 and a decline of 11.5% in 2025 [6][11]. - Net profit estimates are 11.7 billion yuan for 2023, 8.03 billion yuan for 2024, 4.99 billion yuan for 2025, 9.5 billion yuan for 2026, and 13.37 billion yuan for 2027, reflecting a significant increase in 2023 but a decline in the following years [6][11]. - The company's gross margin is projected to remain stable around 20% to 22% over the forecast period [6][12]. - The return on equity (ROE) is expected to decline to 6.6% in 2025 before recovering to 13.5% by 2027 [6][12].