Orient Securities·2025-09-30 12:15Investment Rating - The report maintains a "Buy" rating for the company [5][11]. Core Views - The company is expected to leverage its upgraded 2.5 Turbo model, which combines performance enhancements with a 30% price reduction, to drive user growth and revenue increase [2][3]. - AI is enhancing the core business efficiency, with the commercial system being restructured to provide long-term growth momentum [2]. Financial Forecast and Investment Recommendations - The adjusted net profit forecast for the company from 2025 to 2027 is projected to be CNY 196 billion, CNY 230 billion, and CNY 259 billion respectively [4]. - The target price is set at HKD 99.07 per share, based on a 17x PE valuation for 2026, leading to a reasonable value of CNY 3,911 billion, equivalent to HKD 4,281 billion [4][11]. - The company's revenue is expected to grow from CNY 113.47 billion in 2023 to CNY 166.83 billion in 2027, reflecting a compound annual growth rate [4][15]. Key Financial Metrics - Revenue growth rates are projected at 20.5% for 2023, 11.8% for 2024, and gradually declining to 7.8% by 2027 [4][15]. - The gross margin is expected to improve from 50.6% in 2023 to 56.8% in 2027, indicating enhanced profitability [4][15]. - The net profit margin is projected to increase from 5.6% in 2023 to 14.5% in 2027, showcasing improved efficiency [4][15].