BONC(SZ:300166) Xinda Securities·2025-10-09 07:41Investment Rating - The report assigns a "Buy" rating for the company [3][56]. Core Insights - The company is acquiring a leading C-end computing power provider, AutoDL, to enhance its AI computing cloud platform capabilities, aiming to capture a significant market share in the GPU cloud service sector [4][13]. - The company is expected to benefit from the ongoing IT system centralization by major telecom operators, which is projected to drive revenue growth in the coming years [27][41]. - The financial forecasts indicate a revenue growth trajectory from 28.70 billion to 43.69 billion RMB from 2025 to 2027, with a corresponding increase in net profit [6][56]. Summary by Sections Acquisition and Strategic Layout - The company plans to acquire a 51% stake in AutoDL, which operates the largest C-end AI computing power cloud platform in China, significantly enhancing its market position [4][13]. - The acquisition is expected to create a resource pool of nearly 40,000 GPU cards, serving over 700,000 C-end users and 6,000 enterprises [24]. Market Potential and Performance - The independent GPU cloud service market in mainland China is projected to exceed 230 billion RMB by 2027, with the company targeting a 20% to 50% market share in the educational and research sectors [14][19]. - The company has made significant progress in its Inner Mongolia intelligent computing center project, which is expected to generate substantial revenue from major internet clients [20][21]. Financial Projections - The company anticipates total revenue of 28.70 billion RMB in 2025, with a year-on-year growth of 2.8%, and expects to reach 43.69 billion RMB by 2027, with a growth rate of 23.6% [6][56]. - The net profit forecast shows a recovery from a loss of 1.00 billion RMB in 2025 to a profit of 2.90 billion RMB by 2027, indicating a positive trend in profitability [6][56]. Valuation and Comparison - The company's valuation appears reasonable compared to peers, with projected P/E ratios of 86.26 and 42.69 for 2026 and 2027, respectively [56][57]. - The report highlights the company's strategic positioning in the recovering industry, emphasizing its potential for long-term growth through acquisitions and new product developments [56].