Soochow Securities·2025-10-14 09:04Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company is expected to benefit from increased investment income, with a projected year-on-year growth in net profit attributable to shareholders for Q3 ranging from 58% to 101% [1] - The report anticipates a significant increase in net profit for the first three quarters of 2025, estimated between 30 billion to 34.1 billion yuan, reflecting a year-on-year growth of 45% to 65% [1] - The report highlights that the growth in net profit is primarily driven by improved investment returns due to a recovering domestic capital market [1] Financial Forecasts - Revenue projections for the company are as follows: - 2023: 71,547 million yuan - 2024: 132,555 million yuan (up 85.3% YoY) - 2025: 148,303 million yuan (up 11.9% YoY) - 2026: 154,262 million yuan (up 4.0% YoY) - 2027: 160,653 million yuan (up 4.1% YoY) [1] - Net profit attributable to shareholders is forecasted as: - 2023: 8,712 million yuan - 2024: 26,229 million yuan (up 201.1% YoY) - 2025: 38,702 million yuan (up 47.6% YoY) - 2026: 40,210 million yuan (up 3.9% YoY) - 2027: 41,832 million yuan (up 4.0% YoY) [1] - The estimated enterprise value (EV) per share is projected to increase from 80.30 yuan in 2023 to 106.88 yuan in 2027 [1] Market Data - The closing price of the company's stock is 62.18 yuan, with a market capitalization of approximately 193,973.41 million yuan [5] - The price-to-book ratio (P/B) is reported at 2.33 [5] - The company has a total share capital of approximately 3,119.55 million shares, with 2,085.44 million shares in circulation [6]