NAURA(SZ:002371) Donghai Securities·2025-10-14 15:06Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage in this regard [1]. Core Insights - The company, Northern Huachuang, is positioned as a leading platform enterprise in the domestic semiconductor equipment sector, poised to benefit significantly from the wave of domestic substitution [1][4]. - The company has shown robust revenue growth, with a 29.51% year-on-year increase in revenue for the first half of 2025, reaching 16.142 billion yuan, and a net profit of 3.208 billion yuan, up 14.97% year-on-year [4][5]. - The semiconductor equipment market is expected to see sustained demand growth driven by the expansion of domestic wafer production capacity and advancements in process technology [4][39]. Summary by Sections 1. Company Overview - Northern Huachuang is a major player in high-end semiconductor equipment in China, with a diverse product matrix and a focus on core processes in integrated circuit manufacturing [4][12]. - The company has expanded its product offerings through strategic acquisitions, including the successful integration of Xinyuan Micro in 2025, which enhanced its capabilities in critical equipment for coating and developing [4][12]. 2. Market Dynamics - The Chinese semiconductor equipment market is the largest globally, with a projected sales growth of 35% in 2024, reaching 49.6 billion USD, accounting for approximately 42% of the global market [39]. - The demand for semiconductor equipment is expected to grow significantly due to the expansion of domestic wafer fabs and the ongoing shift towards advanced process nodes [39][47]. 3. Financial Performance - The company has demonstrated a compound annual growth rate (CAGR) of 48.99% in revenue from 2020 to 2024, with a net profit CAGR of 79.88% during the same period [4][25]. - The revenue from semiconductor equipment is projected to reach 26.578 billion yuan in 2024, constituting about 90% of total revenue [4][17]. 4. Future Projections - Revenue forecasts for 2025 to 2027 are estimated at 39.283 billion, 49.665 billion, and 61.156 billion yuan, respectively, with year-on-year growth rates of 31.65%, 26.43%, and 23.14% [5][6]. - The net profit for the same period is expected to be 7.530 billion, 9.676 billion, and 11.863 billion yuan, with corresponding growth rates of 33.95%, 28.50%, and 22.61% [5][6].