Soochow Securities·2025-10-20 12:41Investment Rating - The investment rating for Fuyao Glass is "Buy" (maintained) [1][10] Core Views - Fuyao Glass is a global leader in the automotive glass industry, with an increasing market share and rising average selling price (ASP) per vehicle driving its sustained growth [3] - The company is in its third round of capital expenditure, with expansion projects in the U.S. and other locations expected to enhance its global market share [3] - The penetration of high-value-added products, such as HUD windshields and panoramic roofs, is contributing to the growth in ASP and overall revenue [3] Financial Performance Summary - For the first three quarters of 2025, Fuyao Glass achieved total revenue of 33,302 million yuan, a year-on-year increase of 17.62%, and a net profit attributable to shareholders of 7,064 million yuan, up 28.93% year-on-year [9] - In Q3 2025, the company reported revenue of 11,855 million yuan, a year-on-year increase of 18.86% and a quarter-on-quarter increase of 2.75% [9] - The gross margin for Q3 2025 was 37.90%, slightly down by 0.59 percentage points from the previous quarter [9] - The net profit margin for Q3 2025 was 19.06%, down 4.99 percentage points from the previous quarter [9] Earnings Forecast and Valuation - The forecast for net profit attributable to shareholders for 2025-2027 has been adjusted to 9,710 million yuan, 11,111 million yuan, and 13,174 million yuan, respectively [10] - Corresponding EPS for these years are projected to be 3.72 yuan, 4.26 yuan, and 5.05 yuan, with P/E ratios of 17.62, 15.40, and 12.99, respectively [10]