Investment Rating - The report assigns an "Accumulate" rating for the company for the first time, with a current price of 19.38 yuan [1][6]. Core Insights - The company, Zhejiang Haosheng Electronics Technology Co., Ltd., specializes in the research, development, production, and sales of micro-acoustic components and audio products, having established itself as a significant player in the industry with strong R&D capabilities [6][15]. - The company's revenue has shown a growth trend, increasing from 463 million yuan in 2019 to an expected 800 million yuan in 2024, with a five-year CAGR of 11.56% [6][23]. - The global consumer electronics market is projected to grow from 788.23 billion USD in 2024 to 1,073.77 billion USD by 2032, driven by rising demand for smart and interconnected devices [52][53]. Financial Data Summary - Total shares outstanding: 137.20 million [2] - A-share circulation ratio: 73.04% [2] - Revenue forecast for 2023A to 2027E shows a growth from 640.82 million yuan to 1,235.06 million yuan, with growth rates of -4.24%, 24.76%, 12.88%, 15.72%, and 18.26% respectively [5][67]. - Net profit attributable to shareholders is expected to decline significantly in 2025E to 71.83 million yuan, down from 171.50 million yuan in 2024A, reflecting a -58.11% growth rate [5][67]. - The company’s gross margin has been relatively stable, with a slight decline in 2023 due to market conditions, but is expected to recover in 2025 [27][28]. Business Overview - The company focuses on micro-acoustic components, which accounted for 83.69% of its revenue in 2024, and audio products, which are used in various consumer electronics [30][36]. - The company has established long-term relationships with notable clients, including OPPO, VIVO, and TCL, enhancing its market position [63][64]. - The company is positioned in the midstream of the supply chain, benefiting from a complete domestic industrial chain for consumer electronics [64][66]. Earnings Forecast and Valuation - Revenue projections for 2025-2027 are 902 million yuan, 1,044 million yuan, and 1,235 million yuan, with corresponding growth rates of 12.88%, 15.72%, and 18.26% [67]. - The average PE ratios for comparable companies are projected at 40.05, 30.87, and 24.01 for 2025-2027, while the company’s expected PE ratios are 36.88, 29.58, and 24.28 [70].
豪声电子（920701）：首次覆盖：集研发及制造为一体的专业电声企业，下游客户较优质