Guoxin Securities·2025-10-22 12:19Investment Rating - The investment rating for the company is "Outperform the Market" [6][36]. Core Views - The company reported strong performance in Q3, with revenue of 254.2 billion yuan, a year-on-year increase of 10.33%, and a net profit attributable to shareholders of 37.864 billion yuan, up 55.45% year-on-year [1][9]. - The successful listing of Zijin Gold International on the Hong Kong Stock Exchange is expected to enhance the company's valuation [3][30]. - The company has completed several significant acquisitions this year, including the Akyem Gold Mine in Ghana and the Raygorodok Gold Mine in Kazakhstan, which are expected to contribute positively to future production and profitability [3][29]. Financial Performance Summary - For the first three quarters, gold production reached 64.95 tons, a year-on-year increase of 19.68%, while copper production was 829,900 tons, up 5.12% year-on-year [2][11]. - The unit operating costs for gold, copper, zinc, and silver have increased, indicating rising cost pressures [2][17]. - The company’s gross margin improved to 24.93%, a year-on-year increase of 5.4 percentage points, with gold and copper gross margins at 62.17% and 60.93%, respectively [19][26]. Earnings Forecast and Valuation - The earnings forecast has been revised upwards, with projected revenues for 2025-2027 at 377.8 billion, 425.7 billion, and 445.6 billion yuan, respectively, reflecting growth rates of 24.4%, 12.7%, and 4.7% [4][36]. - The net profit attributable to shareholders is expected to reach 51.483 billion, 63.559 billion, and 69.864 billion yuan for the same period, with growth rates of 60.6%, 23.5%, and 9.9% [4][36]. - The current stock price corresponds to a price-to-earnings ratio of 15.5, 12.6, and 11.4 for the years 2025, 2026, and 2027, respectively [4][36].