Buydeem Group(SZ:300824) Tianfeng Securities·2025-10-24 14:42Investment Rating - The investment rating for the company is "Accumulate" [5] Core Views - The company's Q3 performance slightly exceeded expectations, leading to a minor upward revision of the full-year forecast. For the first three quarters of 2025, the company achieved revenue of 650 million yuan, a year-on-year increase of 28.6%, and a net profit attributable to the parent company of 80 million yuan, up 113.3% [1] - The domestic brand business of Buydeem remains the core driver of the company's growth, showing stable growth. Domestic revenue reached 470 million yuan, a year-on-year increase of 43.0%, significantly outperforming the domestic kitchen appliance industry [2] - The gross margin for Q3 2025 was 46.4%, an increase of 3.5 percentage points year-on-year, with the high-margin domestic business rapidly increasing its share [3] Financial Performance Summary - For Q3 2025, the company reported revenue of 220 million yuan, a year-on-year increase of 19.0%, and a net profit attributable to the parent company of 30 million yuan, up 288.9% [1] - The comprehensive expense ratio decreased significantly to 35.8%, down 6 percentage points year-on-year, with net profit margin reaching 12.4%, an increase of 8.6 percentage points [3] - The company expects net profits attributable to the parent company for 2025, 2026, and 2027 to be 128 million, 156 million, and 186 million yuan respectively, with corresponding dynamic valuations of 31.7x, 25.9x, and 21.8x [3] Financial Data and Valuation - Projected revenue for 2025 is 939.89 million yuan, with a growth rate of 24.72% [4] - The projected net profit attributable to the parent company for 2025 is 127.83 million yuan, reflecting a growth rate of 83.90% [4] - The current price of the stock is 12.4 yuan, with a target price not specified [5]