GOLDEN SUN SECURITIES·2025-10-25 12:04Investment Rating - The report maintains a "Buy" rating for Li Ning [5][3] Core Views - Li Ning's offline sales experienced significant fluctuations in Q3 2025, with a high single-digit percentage decline in offline channels, while e-commerce sales showed robust growth with a high single-digit percentage increase [1] - The children's clothing segment, Li Ning YOUNG, continued its rapid growth, with an estimated double-digit growth in revenue for Q3 2025, supported by the opening of 12 new stores [2] - The company expects its 2025 revenue to remain flat year-on-year, with a projected decline of 22% in net profit attributable to the parent company [2] - Li Ning is focusing on Olympic-themed marketing activities as the 2026 Milan Winter Olympics approaches, which may lead to a new development phase for the brand [2] Financial Summary - Revenue for 2025 is projected at 28,919 million yuan, with a year-on-year growth rate of 0.8% [4] - The net profit attributable to the parent company is expected to be 2,366 million yuan in 2025, reflecting a year-on-year decline of 21.5% [4] - The report forecasts earnings per share (EPS) to be 0.92 yuan for 2025, with a price-to-earnings (P/E) ratio of 18 times [4][3] - The company’s return on equity (ROE) is projected to decline to 8.7% in 2025 [12] Sales Performance - The report indicates that the wholesale channel saw a high single-digit percentage decline in sales, while the direct sales channel also experienced a medium single-digit percentage decline [9] - E-commerce sales grew at a high single-digit percentage, showing improvement compared to the previous quarter [9] - The inventory turnover ratio is expected to be between 5-6 at the end of Q3 2025, with a potential recovery to 4-5 by the end of the year [2]