PAB(SZ:000001) Guoxin Securities·2025-10-26 05:48Investment Rating - The investment rating for Ping An Bank is maintained at "Neutral" [6][4]. Core Views - The report indicates that the decline in revenue and profit has slightly narrowed, with operating income for the first three quarters of 2025 at 100.7 billion yuan, a year-on-year decrease of 9.8%, which is a 0.2 percentage point improvement compared to the first half of the year. The net profit attributable to shareholders for the same period is 38.3 billion yuan, down 3.5% year-on-year, narrowing by 0.4 percentage points from the first half [2]. - The bank's total assets at the end of the third quarter are 5.77 trillion yuan, reflecting a year-on-year growth of 0.4%, remaining stable compared to the beginning of the year. Deposits increased by 0.6% to 3.55 trillion yuan, while total loans grew by 1.3% to 3.42 trillion yuan, with corporate loans increasing by 10% [2]. - The net interest margin has rebounded on a quarter-on-quarter basis, with an average net interest margin of 1.79% for the first three quarters, down 14 basis points year-on-year but up 3 basis points from the second quarter. This improvement is attributed to a decrease in interest rates on deposits and liabilities [3]. - The asset quality remains stable, with a non-performing loan ratio of 1.05%, a slight decrease from the beginning of the year, and a provision coverage ratio of 230%, although it has decreased by 21 percentage points year-to-date [3]. Financial Summary - The forecast for net profit attributable to shareholders for 2025-2027 is 42.1 billion, 42.5 billion, and 43 billion yuan respectively, with year-on-year growth rates of -5.5%, 1.1%, and 1.2%. The diluted EPS is projected to be 2.02, 2.04, and 2.07 yuan for the same years [4][5]. - The price-to-earnings ratio (PE) is expected to be 5.7, 5.7, and 5.6 times, while the price-to-book ratio (PB) is projected at 0.50, 0.47, and 0.44 times for 2025-2027 [4][5].