NEWAY(SH:603699) HTSC·2025-10-27 04:51Investment Rating - The report maintains an "Accumulate" rating for the company with a target price of RMB 50.96 [6][8]. Core Insights - The company achieved a revenue of RMB 5.6 billion in the first three quarters of 2025, representing a year-on-year increase of 25.8%, and a net profit of RMB 1.11 billion, up 34.5% year-on-year [1]. - In Q3 2025, the revenue reached RMB 2.199 billion, showing a significant year-on-year growth of 35.95%, with a net profit of RMB 480 million, up 40.4% year-on-year [1]. - The gross margin for the first three quarters of 2025 was 36.9%, a slight increase of 0.2 percentage points year-on-year, attributed to the continuous breakthrough in high-end products [2]. - The operating cash flow improved significantly, reaching RMB 1.673 billion, a year-on-year increase of 171.7%, mainly due to increased cash receipts from sales [2]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company reported a revenue of RMB 5.6 billion, a 25.8% increase year-on-year, and a net profit of RMB 1.11 billion, up 34.5% year-on-year [1]. - The Q3 2025 revenue was RMB 2.199 billion, reflecting a 35.95% year-on-year growth, with a net profit of RMB 480 million, an increase of 40.4% year-on-year [1]. Profitability Metrics - The gross margin for the first three quarters of 2025 was 36.9%, a year-on-year increase of 0.2 percentage points, while the Q3 gross margin was 38.7%, a slight decrease of 0.15 percentage points year-on-year [2]. - The expense ratio for the first three quarters of 2025 was 11.3%, down 1.6 percentage points year-on-year, with a sales expense ratio of 6.4% and a management expense ratio of 3.4% [2]. Market Position and Strategy - The company focuses on the mid-to-high-end industrial valve market, providing comprehensive solutions for the energy sector, including oil, gas, and power [3]. - The company has established a global marketing network, with overseas revenue reaching RMB 3.813 billion in 2024, a year-on-year increase of 25.95% [4]. Earnings Forecast and Valuation - The net profit forecast for 2025-2027 has been adjusted upwards by 5.83%, 9.48%, and 13.36%, respectively, with projected net profits of RMB 1.519 billion, RMB 1.909 billion, and RMB 2.260 billion [5]. - The company is assigned a PE ratio of 26 times for 2025, reflecting its competitive advantages and successful expansion in high-end products [5].