HTSC·2025-10-27 07:00Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 136.00 [7]. Core Insights - The company is expected to face significant pressure on revenue growth and profits in Q3 2025 due to intense competition in the food delivery sector, particularly from irrational subsidies [1][2]. - Despite short-term challenges, the report remains optimistic about the company's long-term efficiency advantages and brand strength, anticipating a return to rational operations in Q4 2025 [1][5]. - The company is also making progress in its overseas food delivery business, with plans to expand into the Brazilian market [4]. Revenue and Profit Forecast - For Q3 2025, the company is projected to generate revenue of RMB 978 billion, representing a year-over-year growth of 4.5%, but with an expected operating loss of RMB 18.5 billion and an adjusted net loss of RMB 15.9 billion [1][5]. - The report forecasts revenues of RMB 3,768 billion, RMB 4,448 billion, and RMB 5,102 billion for the years 2025, 2026, and 2027 respectively, with adjusted net profits of RMB -79 billion, RMB 354 billion, and RMB 544 billion [5][10]. Business Segments Performance - The instant delivery segment is expected to see a year-over-year order volume increase of 17.0% in Q3 2025, driven by increased platform subsidies, although user experience (UE) is projected to decline significantly [2]. - The dine-in segment is anticipated to grow by 5% year-over-year in Q3 2025, but faces pressure from offline dining consumption and increased competition from delivery services [3]. - New business revenue is expected to reach RMB 284 billion in Q3 2025, with a year-over-year growth of 17.5%, although it will incur an operating loss of RMB 2.4 billion [4]. Valuation Metrics - The report provides a sum-of-the-parts (SOTP) valuation, assigning PE multiples of 7x for the food delivery business and 18x for the dine-in business for 2026, with a target price of HKD 136.00 per share [5][14]. - The company’s estimated PE ratios for 2025, 2026, and 2027 are projected to be 13.00, 15.85, and 10.31 respectively [10][24].